• Rithum for Retailers
    Main Menu
    fi-tr-cart-minus
    Commerce Solutions

    Launch and scale your business with the only platform offering sliding-scale flexibility across any partnership model.

    • Dropship
    • Private Marketplace
    bullseye-arrow_40x40_coral
    Marketing Solutions

    Launch your presence across hundreds of channels and future-proof your advertising strategies for an ever-changing world.

    • Paid Search
    • Product Feed Management
    fi-tr-truck-loading_40x40_coral
    Delivery Solutions

    Reduce shipping and fulfillment costs while creating delightful customer experiences.

    • Delivery & Returns
    discover_40x40_coral
    Discovery Solutions

    Identify the most profitable suppliers and products that you can add to your marketplace or channel using the power of AI and our network.

    • Supplier Onboarding
    Contact UsRequest a Demo
  • Rithum for Brands & Suppliers
    Main Menu
    fi-tr-cart-minus
    Commerce Solutions

    Scale your multichannel strategies by centralizing them in a single location in the world’s largest e-commerce network.

    • Marketplaces
    • Webstores
    • First-Party Channels
    bullseye-arrow_40x40_coral
    Marketing Solutions

    Launch your presence across hundreds of channels and future-proof your advertising strategies for an ever-changing world.

    • Retail Media
    • Paid Search
    • Product Feed Management
    fi-tr-truck-loading_40x40_coral
    Delivery Solutions

    Save time and resources by automating key functions and optimizing your marketing, sales, and fulfillment efforts.

    • Fulfillment & Delivery
    discover_40x40_coral
    Discovery Solutions

    Identify new marketplace and retail channels that will be most profitable to your business using the power of AI.

    • Retailer Discovery
    ContactRequest a Demo
  • Why Rithum
    Main Menus
    Why Rithum
    • Customer Outcomes
    • Network and Platform
    • Services
      • Managed Services
      • Consulting
    • Partners
    • Supported Channels
  • About
    Main Menus
    About
    • Company
    • Leadership
    • Careers
      • Equal Opportunity
      • ESG
    • Newsroom & Blog
    • Events
    • Contact
  • Resources
    Main Menus
    Resources
    • Resource Center
    • Build Your Own Solution
Request a Demo
Login
  • OrderStream
  • DemandStream
  • Dsco Platform
  • ChannelAdvisor Platform
  • English US
Skip to main content
Login
  • OrderStream
  • DemandStream
  • Dsco Platform
  • ChannelAdvisor Platform
  • English US
Rithum
  • Rithum for Retailers
    fi-tr-cart-minus
    Commerce Solutions

    Launch and scale your business with the only platform offering sliding-scale flexibility across any partnership model.

    • Dropship
    • Private Marketplace
    bullseye-arrow_40x40_coral
    Marketing Solutions

    Launch your presence across hundreds of channels and future-proof your advertising strategies for an ever-changing world.

    • Paid Search
    • Product Feed Management
    fi-tr-truck-loading_40x40_coral
    Delivery Solutions

    Reduce shipping and fulfillment costs while creating delightful customer experiences.

    • Delivery & Returns
    discover_40x40_coral
    Discovery Solutions

    Identify the most profitable suppliers and products that you can add to your marketplace or channel using the power of AI and our network.

    • Supplier Onboarding
    Contact UsRequest a Demo
  • Rithum for Brands & Suppliers
    fi-tr-cart-minus
    Commerce Solutions

    Scale your multichannel strategies by centralizing them in a single location in the world’s largest e-commerce network.

    • Marketplaces
    • Webstores
    • First-Party Channels
    bullseye-arrow_40x40_coral
    Marketing Solutions

    Launch your presence across hundreds of channels and future-proof your advertising strategies for an ever-changing world.

    • Retail Media
    • Paid Search
    • Product Feed Management
    fi-tr-truck-loading_40x40_coral
    Delivery Solutions

    Save time and resources by automating key functions and optimizing your marketing, sales, and fulfillment efforts.

    • Fulfillment & Delivery
    discover_40x40_coral
    Discovery Solutions

    Identify new marketplace and retail channels that will be most profitable to your business using the power of AI.

    • Retailer Discovery
    ContactRequest a Demo
  • Why Rithum
    • Customer Outcomes
    • Network and Platform
    • Services
      • Managed Services
      • Consulting
    • Partners
    • Supported Channels
  • About
    • Company
    • Leadership
    • Careers
      • Equal Opportunity
      • ESG
    • Newsroom & Blog
    • Events
    • Contact
  • Resources
    • Resource Center
    • Build Your Own Solution
  • Request a Demo
search-close
hamburger
  • Home
  • Blog
  • Blog
    August 9, 2022

    Rithum Reports Second Quarter 2022 Results; Achieves Record Subscription Revenue

    Share

    Brands revenue increased 20% year-over-year

    Brands subscription revenue increased 27% year-over-year

    Adjusted EBITDA exceeds guidance

    Repurchased $25 million of common stock

     Research Triangle Park, NC – August 9, 2022 – Rithum Corporation (NYSE: ECOM), a leading provider of cloud-based e-commerce solutions that enable brands and retailers to increase global sales, today reported financial results for the quarter and six months ended June 30, 2022.

    Second Quarter 2022 Highlights

    GAAP

    • Total revenue of $42.8 million was above the midpoint of the guidance range
    • Subscription revenue increased 13% year-over-year, or 16% excluding the unfavorable impact from year-over-year changes in foreign currency exchange rates
    • Brands revenue increased 20% year-over-year, or 25% excluding the unfavorable impact from year-over-year changes in foreign currency exchange rates
    • Brands subscription revenue grew 27% year-over-year, or 32% excluding the unfavorable impact from year-over-year changes in foreign currency exchange rates, and represented 49% of total subscription revenue
    • Cash and cash equivalents were $84.2 million, a decrease of $6.1 million since June 30, 2021 and a decrease of $22.7 million since March 31, 2022. The decrease reflects the cash use of $25.0 million for the repurchase of 1.8 million shares of common stock during the quarter under the previously announced stock repurchase program.

     Non-GAAP

    • Adjusted EBITDA of $8.4 million and adjusted EBITDA margin of 20% exceeded the high-end of the guidance range
    • Free cash flow for the six months ended June 30, 2022 of $10.6 million, or $0.34 per diluted share based on 31.3 million diluted weighted average shares outstanding

    “Despite the backdrop of slower e-commerce growth, high consumer inflation, and macro uncertainty, we delivered another good quarter in Q2, with solid revenue growth and adjusted EBITDA that again exceeded the high-end of our guidance range,” said David Spitz, Rithum’s chief executive officer. “These results demonstrate the resilience of our subscription-based revenue model and brands-focused strategy. While near-term macroeconomic factors have created a more challenging environment, we remain optimistic regarding our long-term prospects. That’s why we repurchased and retired 1.8 million shares, or approximately 6% of shares outstanding, at an average price of $13.67 during the second quarter. With solid profitability, a strong and debt-free balance sheet, market leadership and a large opportunity in front of us, we remain excited about what the future holds for Rithum.”

    Recent Business Highlights

    The Company enhanced its position as a leading multi-channel commerce platform for brands through:

    • Continued product innovation: Rithum’s strategy is to go deep on key channels and enable clients to leverage native capabilities such as fulfillment and advertising. With the latest product release, Rithum expands advertising reach through Criteo. With over five years’ experience in retail media, Criteo has established itself as a critical platform for brands seeking to expand advertising efforts across the same retail sites where they list their products. By integrating with the Criteo Retail Media API, Rithum can empower brand advertisers with more choices for how they manage and optimize their retail media campaigns with leading retailers, while expanding their advertising to reach high-intent shoppers in new cookie-less channels. This product release also delivers enhancements to the way brands can integrate with Rithum at scale by helping automate key processes, including Automated Export for Listing Views and Support for Webhooks.
    • Continued channel expansion: Rithum continues to reinforce its commitment to channel diversification to help brands and retailers reach more consumers worldwide. Adding over 20 new integrations, Rithum now supports well over 350 channels. New channels added include Bed, Bath & Beyond in the U.S. and Canada, Poshmark in the U.S., Trendyol in Germany and Shopee in Indonesia, Malaysia, the Philippines, Singapore, Thailand, Taiwan and Vietnam. The company also added two new first-party integrations with Douglas in the Netherlands and Rue Gilt Groupe in the U.S.
    • Industry leadership: Rithum was named an Amazon Ads Advanced Partner, reinforcing its commitment to advertising and strengthening its long-standing partnership with Amazon. Advanced Partner status is granted to partners that have demonstrated expertise across the breadth of Amazon Ads capabilities and delivered results for advertisers. Advanced Partners are in the top 5% of partner-led investments by country for sponsored ads. This achievement qualifies companies for added benefits, including access to select beta programs, tailored training on campaign strategies and new product releases.
    • Employee Engagement: Rithum recently received the Triangle Business Journal’s 2022 Best Places to Work Award for the eighth time. The annual workplace competition recognizes companies for creating a work environment that employees value.
    • New customers: Rithum recently added notable new customers Brown Forman, John Paul Mitchell Systems, and McCormick Foods (U.K.) Limited. In terms of growing our business with existing customers, our account managers collaborated with our sales team to sign expansions with customers like Chanel, Hugo Boss and Bushnell.

    Financial Outlook

    Based on the information available as of today, Rithum is issuing guidance for its third quarter and full year 2022.

    (in millions, except percentages)Q3 2022FY 2022
    Revenue$43.4 – $43.8$177.0 – $179.0
    Y/Y Growth4% – 5%6% – 7%
    Adjusted EBITDA$8.1 – $8.5$37.0 – $39.0
    As a Percentage of Revenue (at the midpoint)19%21%
    Stock-based Compensation Expense$3.1 – $3.5$12.8 – $13.2
    Weighted Average Shares Outstanding29.830.8

     

    Refer to the “Adjusted EBITDA Guidance Reconciliation” table included with the financial tables at the end of this release for the reconciliation to the most comparable GAAP financial measure.

    Conference Call Information

    What:Rithum Second Quarter 2022 Financial Results Conference Call
    When:Tuesday, August 9, 2022
    Time:8:00 a.m. ET
    Live Call:Please register for the call here. Registrants will receive the dial-in number and a
    unique PIN allowing for seamless access to the call.
    Webcast:https://ir.rithum.com (live and replay)

    Non-GAAP Financial Measures

    This press release contains the following non-GAAP financial measures: adjusted EBITDA and adjusted EBITDA margin and free cash flow and free cash flow per diluted share. We also may provide information regarding non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP income from operations and non-GAAP operating margin. Adjusted EBITDA and adjusted EBITDA margin exclude depreciation, amortization, income tax expense, net interest (income) expense, and stock-based compensation expense. For 2022 only, adjusted EBITDA excludes lease abandonment and related costs. For 2021 only, adjusted EBITDA excludes the change in fair value of acquisition-related contingent consideration (which increased GAAP operating income). Adjusted EBITDA margin is equal to adjusted EBITDA divided by GAAP revenue. Free cash flow is cash flow from operations, reduced by purchases of property and equipment and payment of capitalized software development costs. Non-GAAP gross profit, non-GAAP gross margin and non-GAAP operating expenses exclude stock-based compensation expense and the other items excluded from adjusted EBITDA described above, as applicable. Non-GAAP gross margin is equal to non-GAAP gross profit divided by GAAP revenue. Non-GAAP operating margin is equal to non-GAAP income from operations divided by GAAP revenue.

    Rithum believes that these non-GAAP financial measures provide useful information to management and investors relating to Rithum’s financial condition and results of operations. The company’s management uses these non-GAAP measures to compare the company’s performance to that of prior periods for trend analyses, and for budgeting and planning purposes. The company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the company’s financial measures with other software companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in its financial and operational decision-making.

    Management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses that are required by GAAP to be recorded in the company’s financial statements. In order to compensate for these limitations, management presents non-GAAP financial measures together with GAAP results. Non-GAAP measures should be considered in addition to results and guidance prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release. Rithum urges investors to review the reconciliation and not to rely on any single financial measure to evaluate the company’s business. In addition, other companies, including companies in our industry, may calculate similarly named non-GAAP measures differently than we do, which limits their usefulness in comparing our financial results with theirs.

    About Rithum

    Rithum (NYSE: ECOM) is a leading multichannel commerce platform whose mission is to connect and optimize the world’s commerce. For over two decades, Rithum has helped brands and retailers worldwide improve their online performance by expanding sales channels, connecting with consumers across the entire buying cycle, optimizing their operations for peak performance, and providing actionable analytics to improve competitiveness. Thousands of customers depend on Rithum to securely power their e-commerce operations on channels such as Amazon, eBay, Facebook, Google, Walmart, and hundreds more. For more information, visit www.rithum.com.

    Cautionary Language Concerning Forward-Looking Statements

    This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our financial outlook and guidance for the third quarter and full year 2022, expectations regarding availability of product enhancements, and expectations regarding our growth and that of the e-commerce industry. These forward-looking statements are made as of the date of this release and are based on current expectations, estimates, forecasts and projections, as well as the current beliefs and assumptions of management. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond Rithum’s control. Rithum’s actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in Rithum’s Annual Report on Form 10-K for the year ended December 31, 2021 and its Quarterly Report on Form 10-Q that will be filed for the quarter ended June 30, 2022, as well as other documents that may be filed by the company from time to time with the Securities and Exchange Commission. These documents are available on the ‘SEC Filings’ section of the Investor Relations page of our website at https://ir.rithum.com. In particular, the following factors, among others, could cause results to differ materially from those expressed or implied by such forward-looking statements: the impact of the COVID-19 pandemic on global economic conditions and on our revenues and financial performance; our reliance for a significant portion of our revenue on sales by our customers on the Amazon and eBay marketplaces and through advertisements on Google; our ability to respond to rapid changes in channel technologies or requirements; our ability to compete successfully against current and future competitors, which could include the channels themselves; our reliance in part on a pricing model under which a portion of the subscription fees we receive from customers is variable, based upon the amount of transaction volume that those customers process through our platform; our reliance on non-redundant data centers and cloud computing providers to deliver our SaaS solutions; the potential that the e-commerce market does not grow, or grows more slowly than we expect, particularly on the channels that our solutions support; challenges and risks associated with our international operations; our ability to align our expenses with revenue; and risks related to security or privacy breaches. The forward-looking statements included in this press release represent Rithum’s views as of the date of this press release. Rithum undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Accordingly, these forward-looking statements should not be relied upon as representing Rithum’s views as of any date subsequent to the date of this press release.

    ###

     

    Investor Contact:

    Raiford Garrabrant
    Rithum Corporation
    raiford.garrabrant@rithum.com
    919-228-4817

     

    Rithum Corporation and Subsidiaries

    Condensed Consolidated Balance Sheets

    (in thousands, except share and per share data)

     

    June 30, 2022December 31, 2021
    (unaudited)
    Assets
    Current assets:
    Cash and cash equivalents$                    84,243$                100,567
    Accounts receivable, net of allowance of $215 and $279 as of June 30, 2022 and December 31, 2021, respectively                      26,143                    28,886
    Prepaid expenses and other current assets                      15,865                    15,497
    Total current assets                    126,251                  144,950
    Operating lease right of use assets                         6,006                       2,856
    Property and equipment, net of accumulated depreciation of $24,731 and $23,096 as of June 30, 2022 and December 31, 2021, respectively                         7,953                       7,682
    Goodwill                      28,986                    30,042
    Intangible assets, net                         2,575                       3,079
    Deferred contract costs, net of current portion                      18,645                    17,951
    Long-term deferred tax assets, net                      30,210                    32,616
    Other assets                            622                          796
    Total assets$                  221,248$                239,972
    Liabilities and stockholders’ equity
    Current liabilities:
    Accounts payable$                          883$                    1,457
    Accrued expenses                      10,797                    12,644
    Deferred revenue                      31,437                    29,942
    Other current liabilities                         2,706                       4,831
    Total current liabilities                      45,823                    48,874
    Long-term operating leases, net of current portion                         5,063                       1,182
    Other long-term liabilities                         1,371                       1,718
    Total liabilities                      52,257                    51,774
    Commitments and contingencies
    Stockholders’ equity:
    Preferred stock, $0.001 par value, 5,000,000 shares authorized, no shares issued and outstanding as of June 30, 2022 and December 31, 2021                              —                            —
    Common stock, $0.001 par value, 100,000,000 shares authorized, 28,727,015 and 30,188,595 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively                              29                            30
    Additional paid-in capital                    280,419                  300,875
    Accumulated other comprehensive loss                       (4,648)                     (2,237)
    Accumulated deficit                   (106,809)                 (110,470)
    Total stockholders’ equity                    168,991                  188,198
    Total liabilities and stockholders’ equity$                  221,248$                239,972

     

     

    Rithum Corporation and Subsidiaries

    Unaudited Condensed Consolidated Statements of Operations

    (in thousands, except share and per share data)

     

    Three Months Ended June 30,Six Months Ended June 30,
    2022202120222021
    Revenue$             42,802$             41,543$             85,099$             80,709
    Cost of revenue (1) (2)                10,407                  9,533                20,789                17,941
    Gross profit                32,395                32,010                64,310                62,768
    Operating expenses (1) (2):
    Sales and marketing                16,156                15,159                32,102                29,791
    Research and development                  5,380                  5,908                10,803                11,435
    General and administrative                  7,448                  6,835                14,670                11,717
    Total operating expenses                28,984                27,902                57,575                52,943
    Income from operations                  3,411                  4,108                  6,735                  9,825
    Other income (expense):
    Interest income (expense)                        45                      (33)                        17                      (66)
    Other income (expense)                        35                        (5)                        —                    (135)
    Total other income (expense)                        80                      (38)                        17                    (201)
    Income before income taxes                  3,491                  4,070                  6,752                  9,624
    Income tax expense (benefit)                  1,654                    (490)                  3,091                    (393)
    Net income$                1,837$                4,560$                3,661$             10,017
    Net income per share:
    Basic$                  0.06$                  0.15$                  0.12$                  0.34
    Diluted$                  0.06$                  0.15$                  0.12$                  0.32
    Weighted average common shares outstanding:
    Basic        29,949,978        29,764,013        30,110,764        29,530,369
    Diluted        30,911,784        31,402,695        31,290,204        31,269,427
    (1) Includes stock-based compensation as follows:
    Cost of revenue$                   337$                   264$                   496$                   496
    Sales and marketing                     825                     996                  1,647                  1,816
    Research and development                     620                     690                  1,037                  1,302
    General and administrative                  1,692                  1,626                  3,426                  3,010
    $                3,474$                3,576$                6,606$                6,624
    (2) Includes depreciation and amortization as follows:
    Cost of revenue$                1,171$                1,107$                2,314$                2,309
    Sales and marketing                        74                     112                     145                     271
    Research and development                        32                        44                        63                     107
    General and administrative                     217                     384                     442                     792
    $                1,494$                1,647$                2,964$                3,479

     

     

     

    Rithum Corporation and Subsidiaries

    Unaudited Condensed Consolidated Statements of Cash Flows

    (in thousands)

     

    Six Months Ended June 30,
    20222021
    Cash flows from operating activities
    Net income$                      3,661$                  10,017
    Adjustments to reconcile net income to cash and cash equivalents provided by operating activities:
    Depreciation and amortization                         2,964                       3,479
    Bad debt expense                            100                            47
    Stock-based compensation expense                         6,606                       6,624
    Deferred income taxes                         2,114                         (893)
    Other items, net                           (929)                     (1,760)
    Changes in assets and liabilities:
    Accounts receivable                         1,825                         (527)
    Prepaid expenses and other assets                             (71)                         (318)
    Deferred contract costs                       (1,741)                     (3,282)
    Accounts payable and accrued expenses                       (2,859)                         (249)
    Deferred revenue                         2,057                       4,448
    Cash and cash equivalents provided by operating activities                      13,727                    17,586
    Cash flows from investing activities
    Purchases of property and equipment                       (1,138)                         (494)
    Payment of software development costs                       (1,955)                     (1,631)
    Cash and cash equivalents used in investing activities                       (3,093)                     (2,125)
    Cash flows from financing activities
    Repayment of finance leases                               (8)                             (8)
    Proceeds from exercise of stock options                            375                       3,722
    Repurchase and retirement of common stock                     (25,000)                            —
    Payment of statutory tax withholding related to net-share settlement of restricted stock units                       (1,875)                         (342)
    Cash and cash equivalents (used in) provided by financing activities                     (26,508)                       3,372
    Effect of currency exchange rate changes on cash and cash equivalents                           (450)                           (27)
    Net (decrease) increase in cash and cash equivalents                     (16,324)                    18,806
    Cash and cash equivalents, beginning of period                    100,567                    71,545
    Cash and cash equivalents, end of period$                    84,243$                  90,351

     

     

    Reconciliation of GAAP Gross Profit and GAAP Gross Margin to

    Non-GAAP Gross Profit and Non-GAAP Gross Margin

    (unaudited; dollars in thousands)
    Three Months Ended June 30,Six Months Ended June 30,
    2022202120222021
    Revenue$          42,802$          41,543$          85,099$          80,709
    Gross profit (GAAP)$          32,395$          32,010$          64,310$          62,768
    Plus: Stock-based compensation expense included within cost of revenue                  337                  264                  496                  496
    Gross profit (Non-GAAP)$          32,732$          32,274$          64,806$          63,264
    Gross margin (GAAP)75.7 %77.1 %75.6 %77.8 %
    Gross margin (Non-GAAP)76.5 %77.7 %76.2 %78.4 %

     

    Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses
    (unaudited; in thousands)
    Three Months Ended June 30,Six Months Ended June 30,
    2022202120222021
    Operating expenses (GAAP)$             28,984$             27,902$             57,575$             52,943
    Less: Stock-based compensation expense included within operating expenses                  3,137                  3,312                  6,110                  6,128
    Less: Lease abandonment and related costs included within operating expenses                        —                        —                     288                        —
    Plus: Contingent consideration fair value adjustment included within operating expenses                        —                        —                        —                 (1,313)
    Operating expenses (Non-GAAP)$             25,847$             24,590$             51,177$             48,128

     

    Reconciliation of GAAP Income from Operations and GAAP Operating Margin to

    Non-GAAP Income from Operations and Non-GAAP Operating Margin

    (unaudited; dollars in thousands)
    Three Months Ended June 30,Six Months Ended June 30,
    2022202120222021
    Revenue$          42,802$          41,543$          85,099$          80,709
    Income from operations (GAAP)$            3,411$            4,108$            6,735$            9,825
    Plus: Stock-based compensation expense              3,474              3,576              6,606              6,624
    Plus: Lease abandonment and related costs                    —                    —                  288                    —
    Less: Contingent consideration fair value adjustment                    —                    —                    —             (1,313)
    Income from operations (Non-GAAP)$            6,885$            7,684$          13,629$          15,136
    Operating margin (GAAP)8.0 %9.9 %7.9 %12.2 %
    Operating margin (Non-GAAP)16.1 %18.5 %16.0 %18.8 %

     

    Reconciliation of GAAP Net Income to Non-GAAP Net Income
    (unaudited; in thousands)
    Three Months Ended June 30,Six Months Ended June 30,
    2022202120222021
    Net income (GAAP)$                1,837$                4,560$                3,661$             10,017
    Plus: Stock-based compensation expense                  3,474                  3,576                  6,606                  6,624
    Plus: Lease abandonment and related costs                        —                        —                     288                        —
    Less: Contingent consideration fair value adjustment                        —                        —                        —                 (1,313)
    Net income (Non-GAAP)$                5,311$                8,136$             10,555$             15,328

     

    Reconciliation of GAAP Net Income to Adjusted EBITDA
    (unaudited; in thousands)
    Three Months Ended June 30,Six Months Ended June 30,
    2022202120222021
    Net income (GAAP)$                1,837$                4,560$                3,661$             10,017
      Adjustments:
    Interest (income) expense                      (45)                        33                      (17)                        66
    Income tax expense (benefit)                  1,654                    (490)                  3,091                    (393)
    Depreciation and amortization expense                  1,494                  1,647                  2,964                  3,479
         Total adjustments                  3,103                  1,190                  6,038                  3,152
    EBITDA                  4,940                  5,750                  9,699                13,169
    Stock-based compensation expense                  3,474                  3,576                  6,606                  6,624
    Lease abandonment and related costs                        —                        —                     288                        —
    Contingent consideration fair value adjustment                        —                        —                        —                 (1,313)
    Adjusted EBITDA$                8,414$                9,326$             16,593$             18,480

     

    Free Cash Flow Reconciliation
    (unaudited; in thousands except share and per share data)
    Six Months Ended June 30,
    20222021
    Cash and cash equivalents provided by operating activities$                13,727$                17,586
    Less: Purchases of property and equipment                   (1,138)                      (494)
    Less: Payment of capitalized software development costs                   (1,955)                   (1,631)
    Free cash flow$                10,634$                15,461
    Diluted weighted average shares outstanding          31,290,204          31,269,427
    Free cash flow per diluted share$                    0.34$                    0.49

     

    Adjusted EBITDA Guidance Reconciliation
    (unaudited; in millions)
    Third Quarter 2022Full Year 2022
    LowHighLowHigh
    Net income (estimate)$                      1.3$                      2.4$                    11.2$                    13.9
      Adjustments (estimates):
    Interest (income) expense                       (0.2)                       (0.3)                       (0.5)                       (0.6)
    Income tax expense                         1.9                         1.8                         6.9                         6.8
    Depreciation and amortization expense                         1.6                         1.5                         6.2                         6.1
         Total adjustments                         3.3                         3.0                       12.6                       12.3
    EBITDA                         4.6                         5.4                       23.8                       26.2
    Stock-based compensation expense (estimate)                         3.5                         3.1                       13.2                       12.8
    Adjusted EBITDA guidance$                      8.1$                      8.5$                    37.0$                    39.0

     

    • Retailers
      • Commerce Solutions
      • Delivery Solutions
      • Marketing Solutions
      • Supplier Discovery Solutions
    • Brands & Suppliers
      • Commerce Solutions
      • Delivery Solutions
      • Marketing Solutions
      • Retailer Discovery Solutions
    • Why Rithum
      • Network & Platform
      • Customer Outcomes
      • Services
      • Partners
      • Channels Supported
    • About
      • Leadership
      • Careers
      • Newsroom & Blog
      • Events
      • Contact
    • Resources
      • Design Your Solution
    Rithum
    © 2025 Rithum Holdings, Inc., together with its subsidiaries, all rights reserved, protected under U.S. and international copyright law. Rithum and the Rithum logo are trademarks of Rithum, LLC
    • linkedin
    • instagram
    • twitter
    • facebook
    • youtube
    • Cookie Settings
    • Terms of Use
    • Privacy Policy
    • Legal & DCMA Notices
    • Do not sell my info
    • Service Status
    • Knowledge Center